Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Moseley at The Cassidy Plan, Eagle Bend at Magnolia Green, Moseley, VA, 23120 offers $4,171/mo rent that, after a $3,719/mo payment. Total monthly income is $4,171/mo. Return on cash invested measures 17.61% in year one, and rental yield stands at 6.59% at a $759,900 entry. Equity gained on principal adds $4,904/yr while 5% annual appreciation compounds into $209,946 by year five. Five-year ROI records 90.42% and total cumulative return in cash reaches $226,050. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,171/mo property income versus a $3,719/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$140 monthly HOA
Neighborhood data shown for ZIP Code: 23120, Moseley, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,429 (100%) |
| Owner Occupied HU | 4,753 (87.5%) |
| Renter Occupied HU | 535 ( 9.9%) |
| Vacant Housing Units | 141 ( 2.6%) |
| Median Home Value | $564,030 |
| Average Home Value | $578,969 |
Residential
6,308
Single Family
6,308
Multi-Family
0
Businesses
103
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Price change | $759,900 |
| 2025-04-02 | Price change | $754,900 |
| 2025-01-03 | Price change | $744,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Schell Brothers
Mls Name: Schell Brothers
Mls Provider:
Mls ID: #N/A
