The Cascade Plan, SkyfallBremertonWA98312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bremerton at The Cascade Plan, Skyfall, Bremerton, WA, 98312 priced at $1,128,900 converts $4,940/mo rent into after a $5,525/mo obligation. Total monthly income equals $4,940/mo. Return on cash invested prints 14.31% in year one, and rental yield reads 5.25% against a $1,128,900 entry. Equity gained on principal adds $7,285/yr, while 5% annual appreciation compiles into $311,894 by year five. Five-year ROI reaches 72.51% and total cumulative return in cash sums $265,221. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,940/mo property income covering a $5,525/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98312, Bremerton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,495 (100%) |
| Owner Occupied HU | 9,394 (60.6%) |
| Renter Occupied HU | 4,962 (32.0%) |
| Vacant Housing Units | 1,139 ( 7.4%) |
| Median Home Value | $579,025 |
| Average Home Value | $615,766 |
Housing Distribution
Address Breakdown
Residential
14,314
Single Family
12,661
Multi-Family
1,653
Businesses
775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Garrette Homes
Mls Name: Garrette Custom Homes
Mls Provider:
Mls ID: #N/A