The Carter Plan, The Ranches at Valley ViewSpringtownTX76082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Springtown at The Carter Plan, The Ranches at Valley View, Springtown, TX, 76082 uses $140,523 cash to close to unlock $9,880/yr annual cash flow and $823/mo monthly cash flow. Total monthly income runs $3,838/mo, and a $2,075/mo payment keeps the spread at $823/mo. Purchase price stands at $423,900, and rental yield measures 10.86% with $3,838/mo rent. Return on cash invested shows 26.94% in year one, and 5% annual appreciation builds toward $117,116 over five years. Five-year ROI reaches 141.76% and total cumulative return in cash records $199,207. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,838/mo property income covering a $2,075/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Housing Distribution
Address Breakdown
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Phillips • Doug Parr Homes
Mls Name: Doug Parr Homes
Mls ID: #N/A