The Caroline Plan, Wayside, Uhland, TX, 78640 | $76/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Caroline Plan, Wayside, Uhland, TX, 78640 | $76/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1172 sft

131 Tektite Ter, Kyle, TX, 78640

3 Bed
2 Bath
1273 sft

121 Tektite Ter, Kyle, TX, 78640

3 Bed
2 Bath
1366 sft

111 Tektite Ter, Kyle, TX, 78640

3 Bed
2 Bath
1700 sft

140 Matthews Ln, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
3 Bath
2241 sft

425 Payton Dr, New Braunfels, TX, 78130

4 Bed
2 Bath
1827 sft

160 Parrigin Cv, San Marcos, TX, 78666

3 Bed
3 Bath
1834 sft

1201 Soapstone Pass, Maxwell, TX, 78656

3 Bed
2 Bath
1734 sft

159 Surrey Oaks, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Uhland at The Caroline Plan, Wayside, Uhland, TX, 78640 priced at $301,490 pairs $2,220/mo rent with $76/mo cash flow after a $1,476/mo payment. Total monthly income equals $2,220/mo, and annual cash flow comes to $908/yr on $99,944 invested. Return on cash invested is 20.82% in year one, and rental yield stands at 8.84% on a $301,490 basis. Equity gained on principal adds $1,945/yr, and 5% annual appreciation accumulates to $83,296 by year five. Five-year ROI measures 108.94% and total cumulative return in cash reaches $108,876. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,476/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Caroline is one of our one-story floorplans featured in our Wayside community in Uhland, TX. This home offers 1,489 square feet of living space across 3 bedrooms and 2 bathrooms. As you enter into the long foyer you walk into the spacious kitchen overlooking the dining area and family room. The kitchen features stainless steel appliances, large pantry and a kitchen island. You will find the two extra bedrooms and full secondary bathroom located off the kitchen. The private main bedroom is located off the family room and includes a huge walk-in closet and walk-in shower. The Caroline also includes a covered patio, sod, and full irrigation. This home comes with our America's Smart Home package that offers devices such as the Qolsys IQ Panel, Video Doorbell, Alarm.com app, Honeywell Thermostat, Deako Smart Light Switch, Kwikset Smart lock, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Wayside.