The Caroline A Plan, Chelsea Ridge NorthColumbianaAL35051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbiana at The Caroline A Plan, Chelsea Ridge North, Columbiana, AL, 35051 offers a 7.85% rental yield on a $448,466 purchase with $2,934/mo rent. Total monthly income registers $2,934/mo, and a $2,195/mo payment leaves $378/mo available for distribution. Annual cash flow reaches $4,532/yr on $148,666 to close, and return on cash invested stands at 22.96% in year one. Equity gained on principal adds $2,894/yr while 5% annual appreciation supports $123,903 over five years. Portfolio math shows five-year ROI at 118.55% and total cumulative return in cash at $176,248. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,934/mo property income against a $2,195/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35051, Columbiana, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,607 (100%) |
| Owner Occupied HU | 2,476 (68.6%) |
| Renter Occupied HU | 830 (23.0%) |
| Vacant Housing Units | 301 ( 8.3%) |
| Median Home Value | $329,118 |
| Average Home Value | $357,637 |
Housing Distribution
Address Breakdown
Residential
3,426
Single Family
3,254
Multi-Family
172
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Holland Homes
Mls Name: Holland Homes
Mls Provider:
Mls ID: #N/A