The Carolina Plan, Encino EstatesDaytonTX77353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at The Carolina Plan, Encino Estates, Dayton, TX, 77353 at $402,990 posts ROI 17.53% with from $2,639/mo rent. Total monthly income equals $2,639/mo. Return on cash invested measures 17.53% and rental yield reads 7.86% at the current $402,990. Equity gained on principal adds $2,600/yr, and 5% annual appreciation supports $111,339 by year five. Five-year ROI prints 91.44% and total cumulative return in cash totals $122,155. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,639/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$38 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77353, Magnolia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
431
Single Family
0
Multi-Family
0
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices