The Carol Plan, HavenridgeTuscaloosaAL35405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tuscaloosa at The Carol Plan, Havenridge, Tuscaloosa, AL, 35405 with 5% annual appreciation on a $354,900 basis while $2,536/mo rent supports operations. Total monthly income totals $2,536/mo and a $1,737/mo payment preserves $533/mo for cash returns. Annual cash flow comes to $6,394/yr on $117,649 deployed, and return on cash invested reaches 25.34% in year one. Equity gained on principal adds $2,290/yr, and five-year appreciation sums $98,052 alongside rental yield of 8.57%. Five-year ROI measures 131.28% and total cumulative return in cash totals $154,444.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,536/mo property income versus a $1,737/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35405, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,110 (100%) |
| Owner Occupied HU | 10,558 (47.8%) |
| Renter Occupied HU | 9,678 (43.8%) |
| Vacant Housing Units | 1,874 ( 8.5%) |
| Median Home Value | $267,204 |
| Average Home Value | $301,942 |
Housing Distribution
Address Breakdown
Residential
19,846
Single Family
15,775
Multi-Family
4,071
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A