The Caprock Plan, Prairie Lakes, Buda, TX, 78610 | $708/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Caprock Plan, Prairie Lakes, Buda, TX, 78610 | $708/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1489 sft

120 Juan Cordona Dr, Buda, TX, 78610

3 Bed
3 Bath
1700 sft

The Emma Plan, Prairie Lakes, Buda, TX, 78610

3 Bed
3 Bath
1470 sft

The Davis Plan, Prairie Lakes, Buda, TX, 78610

3 Bed
2 Bath
1489 sft

423 Lake Sweetwater Ln, Buda, TX, 78610

Nearby investment properties with comparable prices

3 Bed
3 Bath
1427 sft

220 Sambre St, Kyle, TX, 78640

3 Bed
2 Bath
1402 sft

162 Mottled Ct, Uhland, TX, 78640

4 Bed
3 Bath
1802 sft

172 Ammolite Ln, Maxwell, TX, 78656

3 Bed
2 Bath
1216 sft

Dawn Plan, Cottonwood Creek, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Buda at The Caprock Plan, Prairie Lakes, Buda, TX, 78610 with 5% annual appreciation on a $253,990 basis while $2,514/mo rent supports operations. Total monthly income totals $2,514/mo and a $1,243/mo payment preserves $708/mo for cash returns. Annual cash flow comes to $8,496/yr on $84,198 deployed, and return on cash invested reaches 30% in year one. Equity gained on principal adds $1,639/yr, and five-year appreciation sums $70,173 alongside rental yield of 11.88%. Five-year ROI measures 158.15% and total cumulative return in cash totals $133,155.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,514/mo property income versus a $1,243/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into the Caprock floorplan at Prairie Lakes in Buda, TX. This home offers 1,434 square feet of living space across 3 bedrooms and 2 bathrooms. Entering the home you step into the foyer where there is a coat closet and laundry room. Walking further into the home you will notice the open concept kitchen and living room. The kitchen features a large kitchen island with stainless steel appliances. Just off the kitchen you will find the 2 secondary bedrooms and full bathroom. Near the back of the home you are greeted with natural light from the windows in the living room. The main bedroom, bedroom 1, is located off the living room providing privacy. The main bedroom ensuite includes a walk-in-shower and an oversized closet. This home comes included with a professionally designed landscape package and our America's Smart Home package that offers devices such as the Qolsys IQ Panel, Video Doorbell, Alarm.com app, Honeywell Thermostat, Deako Smart Light Switch, Kwikset Smart lock, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Prairie Lakes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78610, Buda, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,316 (100%)
Owner Occupied HU	15,004 (73.9%)
Renter Occupied HU	4,422 (21.8%)
Vacant Housing Units	890 ( 4.4%)
Median Home Value	$422,703
Average Home Value	$485,676