Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at The Caprock Plan, Langdon, San Antonio, TX, 78261 with 5% annual appreciation on a $311,500 basis while $2,514/mo rent supports operations. Total monthly income totals $2,514/mo and a $1,525/mo payment preserves $299/mo for cash returns. Annual cash flow comes to $3,582/yr on $103,262 deployed, and return on cash invested reaches 23.38% in year one. Equity gained on principal adds $2,010/yr, and five-year appreciation sums $86,062 alongside rental yield of 9.68%. Five-year ROI measures 122.67% and total cumulative return in cash totals $126,670.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,514/mo property income versus a $1,525/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Price change | $311,500 |
| 2025-08-27 | Price change | $306,500 |
| 2025-07-03 | Price change | $304,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
