The Caprock Plan, Ladera, Luling, TX, 78648 | $472/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Caprock Plan, Ladera, Luling, TX, 78648 | $472/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1849 sft

300 W Austin St, Luling, TX, 78648

3 Bed
2 Bath
1156 sft

306 Wild Goose Dr, Luling, TX, 78648

3 Bed
2 Bath
7200 sft

18120 E Interstate Highway 10, Luling, TX, 78648

3 Bed
2 Bath
1280 sft

400 WILD GOOSE DR, Luling, TX, 78648

Nearby investment properties with comparable prices

3 Bed
2 Bath
1280 sft

1019 BOLD RUN, Seguin, TX, 78155

3 Bed
2 Bath
1280 sft

The Barton Plan, Swenson Heights, Seguin, TX, 78155

3 Bed
2 Bath
1362 sft

305 JEAN ST, Seguin, TX, 78155

The Charlotte Plan, Meadows of Martindale

3 Bed
2 Bath
1192 sft

The Charlotte Plan, Meadows of Martindale, Seguin, TX, 78155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Luling at The Caprock Plan, Ladera, Luling, TX, 78648 uses $82,872 cash to close to unlock $5,662/yr annual cash flow and $472/mo monthly cash flow. Total monthly income runs $2,250/mo, and a $1,224/mo payment keeps the spread at $472/mo. Purchase price stands at $249,990, and rental yield measures 10.8% with $2,250/mo rent. Return on cash invested shows 26.74% in year one, and 5% annual appreciation builds toward $69,068 over five years. Five-year ROI reaches 140.7% and total cumulative return in cash records $116,599. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,250/mo property income covering a $1,224/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step inside the Caprock at Ladera in Luling, Texas. This one-story new home offers 3 bedrooms, 2 bathrooms and a 2-car garage across 1,434 square feet of living space. Our homes in Ladera feature a board and batten exterior, and the Caprock is available in 2 exterior options. From the front porch, step inside the home and cross through the foyer and hallway. The utility room is off the hall and connects to the garage, making it a perfect mud room. The heart of the home is the open concept living space. The kitchen, dining and family room flow seamlessly into the other, making this space perfect for creating lasting memories. The kitchen features an island with a stainless-steel sink, quartz countertops, 42' upper 'picture frame' cabinets, a pantry closet, and stainless-steel appliances. The primary bedroom is located at the back of the home. Unwind at the end of your day in this private ensuite. The attached bathroom includes a walk-in shower, cultured marble vanity with trench sink and a walk-in closet. The secondary bedrooms and bathroom are located off the kitchen. The bedrooms include carpet and closets with wood shelving. The secondary bathroom has a shower/tub combination and a cultured marble vanity with trench sink. This home features our America's Smart Home base package, which includes the Amazon Echo Pop, Video Doorbell, Front Door Deadbolt Lock, Home Hub, Thermostat, and Deako Smart Switches. Contact us today and find your home at Ladera.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78648, Luling, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,660 (100%)
Owner Occupied HU	2,199 (60.1%)
Renter Occupied HU	1,020 (27.9%)
Vacant Housing Units	441 (12.0%)
Median Home Value	$230,417
Average Home Value	$257,386