The Capitol Plan, WindmorePrincetonTX75407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Princeton at The Capitol Plan, Windmore, Princeton, TX, 75407 priced at $416,365 converts $2,783/mo rent into after a $2,038/mo obligation. Total monthly income equals $2,783/mo. Return on cash invested prints 18.36% in year one, and rental yield reads 8.02% against a $416,365 entry. Equity gained on principal adds $2,687/yr, while 5% annual appreciation compiles into $115,034 by year five. Five-year ROI reaches 95.79% and total cumulative return in cash sums $132,210. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,783/mo property income covering a $2,038/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75407, Princeton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,154 (100%) |
| Owner Occupied HU | 13,677 (79.7%) |
| Renter Occupied HU | 2,597 (15.1%) |
| Vacant Housing Units | 880 ( 5.1%) |
| Median Home Value | $403,119 |
| Average Home Value | $463,002 |
Housing Distribution
Address Breakdown
Residential
16,425
Single Family
15,577
Multi-Family
848
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
