Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at The Capital Plan, Opal Meadows, Kyle, TX, 78640 offers a 8.29% rental yield on a $378,990 purchase with $2,617/mo rent. 16% in year one. Equity gained on principal adds $2,446/yr while 5% annual appreciation supports $104,708 over five years. Portfolio math shows five-year ROI at 100.05% and total cumulative return in cash at $125,696. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,617/mo property income against a $1,855/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Price change | $378,990 |
| 2025-05-01 | Price change | $398,990 |
| 2025-04-05 | Price change | $396,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
