The Camilla Plan, NorthShore on the St. Mary's River,Kingsland,GA,31548

Investment Highlights

Rental property for sale in Kingsland at The Camilla Plan, NorthShore on the St. Mary's River, Kingsland, GA, 31548 priced at $360,900 converts $2,520/mo rent into $324/mo cash flow after a $1,766/mo obligation. Total monthly income equals $2,520/mo, and annual cash flow totals $3,887/yr on $119,638 invested. Return on cash invested prints 23.16% in year one, and rental yield reads 8.38% against a $360,900 entry. Equity gained on principal adds $2,329/yr, while 5% annual appreciation compiles into $99,710 by year five. Five-year ROI reaches 120.12% and total cumulative return in cash sums $143,704. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $1,766/mo payment, not borrower’s personal income.