The Camila Plan, Heritage Estates at Lake TexomaGordonvilleTX76245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gordonville at The Camila Plan, Heritage Estates at Lake Texoma, Gordonville, TX, 76245 at $281,900 posts ROI 9.25% with from $1,175/mo rent. Total monthly income equals $1,175/mo. Return on cash invested measures 9.25% and rental yield reads 5% at the current $281,900. Equity gained on principal adds $1,819/yr, and 5% annual appreciation supports $77,884 by year five. Five-year ROI prints 46.95% and total cumulative return in cash totals $43,877. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,175/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76245, Gordonville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,557 (100%) |
| Owner Occupied HU | 831 (53.4%) |
| Renter Occupied HU | 130 ( 8.3%) |
| Vacant Housing Units | 596 (38.3%) |
| Median Home Value | $251,500 |
| Average Home Value | $307,644 |
Housing Distribution
Address Breakdown
Residential
1,269
Single Family
1,269
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Miracle Housing
Mls Name: Miracle Housing
Mls ID: #N/A