The Cameron II Plan, Preserve at Lexington WatersBlaineMN55014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Blaine at The Cameron II Plan, Preserve at Lexington Waters, Blaine, MN, 55014 generates $4,421/mo in rent and, after a $2,643/mo payment, leaves $1,049/mo in cash flow. Total monthly income is $4,421/mo, and annual cash flow is $12,588/yr on $177,657 invested. Return on cash invested sits at 27.15% in year one, and rental yield is 9.82% on a $539,990 entry. Equity gained on principal adds $3,484/yr, while 5% annual appreciation builds toward $149,189 over five years. Five-year ROI reaches 141.72% and total cumulative return in cash sums $251,771. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,421/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55014, Circle Pines, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,108 (100%) |
| Owner Occupied HU | 8,988 (80.9%) |
| Renter Occupied HU | 1,623 (14.6%) |
| Vacant Housing Units | 497 ( 4.5%) |
| Median Home Value | $383,530 |
| Average Home Value | $412,228 |
Housing Distribution
Address Breakdown
Residential
10,939
Single Family
9,780
Multi-Family
1,159
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
