The Cambridge Plan, NorthsidePotomacMD20854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Potomac at The Cambridge Plan, Northside, Potomac, MD, 20854 uses $328,967 cash to close to unlock $21,854/yr annual cash flow and $1,821/mo monthly cash flow. Total monthly income runs $8,240/mo, and a $4,894/mo payment keeps the spread at $1,821/mo. Purchase price stands at $999,900, and rental yield measures 9.89% with $8,240/mo rent. Return on cash invested shows 26.7% in year one, and 5% annual appreciation builds toward $276,254 over five years. Five-year ROI reaches 139.56% and total cumulative return in cash records $459,092. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,240/mo property income covering a $4,894/mo payment rather than investor’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20854, Potomac, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,393 (100%) |
| Owner Occupied HU | 15,189 (87.3%) |
| Renter Occupied HU | 1,628 ( 9.4%) |
| Vacant Housing Units | 576 ( 3.3%) |
| Median Home Value | $1,109,328 |
| Average Home Value | $1,210,681 |
Housing Distribution
Address Breakdown
Residential
17,621
Single Family
16,983
Multi-Family
638
Businesses
408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
