Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at The Callaghan (830) Plan, Waterstone Crossing, Kyle, TX, 78640 earns $423/mo cash flow from $2,700/mo rent with a $1,567/mo payment. Total monthly income totals $2,700/mo, and annual cash flow totals $5,078/yr on $106,158 capital. ROI tracks 24.69% on current figures, and rental yield reads 10.12% at a $320,235 purchase. Equity gained on principal adds $2,066/yr, and 5% annual appreciation supports $88,475 over five years. Five-year ROI reaches 129.74% and total cumulative return in cash sums $137,729. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-11-25 | Listed for sale | $320,235 |
| 2025-10-30 | Listing removed | $345,235 |
| 2025-10-20 | Price change | $345,235 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
