








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income equals $2,760/mo, and annual cash flow totals $1,460/yr on $122,983 invested. Return on cash invested prints 21.1% in year one, and rental yield reads 8.93% against a $370,990 entry. Equity gained on principal adds $2,394/yr, while 5% annual appreciation compiles into $102,498 by year five. Five-year ROI reaches 110.43% and total cumulative return in cash sums $135,808. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $1,816/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Price change | $370,990 |
| 2025-05-21 | Price change | $359,990 |
| 2025-05-14 | Price change | $359,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A