The Cali Plan, Brookside Square, Mount Olive, AL, 35117 | $689/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1788 sft

1069 Avalon Dr, Moody, AL, 35004

3 Bed
2 Bath
1545 sft

1342 Rowan Springs Dr, Leeds, AL, 35094

3 Bed
2 Bath
1914 sft

8153 Becker Ln, Leeds, AL, 35094

5 Bed
3 Bath
2390 sft

41 Woodland Ridge Rd, Odenville, AL, 35120

Nearby investment properties with comparable prices

3 Bed
3 Bath
1215 sft

1017 Pinnacle Pkwy, Leeds, AL, 35094

3 Bed
2 Bath
1272 sft

The Aaron Plan, Brookside Square, Gardendale, AL, 35117

3 Bed
2 Bath
1272 sft

3962 Over Burden Dr, Mount Olive, AL, 35117

3 Bed
2 Bath
1272 sft

3963 Over Burden Dr, Mount Olive, AL, 35117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mount Olive at The Cali Plan, Brookside Square, Mount Olive, AL, 35117 priced at $322,400 converts $2,509/mo rent into $689/mo cash flow after a $1,578/mo obligation. Total monthly income equals $2,509/mo, and annual cash flow totals $8,270/yr on $106,876 invested. Return on cash invested prints 27.65% in year one, and rental yield reads 9.34% against a $322,400 entry. Equity gained on principal adds $2,080/yr, while 5% annual appreciation compiles into $89,073 by year five. Five-year ROI reaches 143.66% and total cumulative return in cash sums $153,541. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,509/mo property income covering a $1,578/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35117, Mount Olive, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,686 (100%)
Owner Occupied HU	2,258 (84.1%)
Renter Occupied HU	289 (10.8%)
Vacant Housing Units	139 ( 5.2%)
Median Home Value	$290,234
Average Home Value	$310,559