The Caledonia Plan, Bellevue RanchMercedCA95348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Merced at The Caledonia Plan, Bellevue Ranch, Merced, CA, 95348 with 5% annual appreciation on a $480,600 basis while $3,037/mo rent supports operations. Total monthly income totals $3,037/mo and a $2,352/mo payment preserves $64/mo for cash returns. Annual cash flow comes to $771/yr on $159,319 deployed, and return on cash invested reaches 20.39% in year one. Equity gained on principal adds $3,101/yr, and five-year appreciation sums $132,781 alongside rental yield of 7.58%. Five-year ROI measures 105.44% and total cumulative return in cash totals $167,989.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,037/mo property income versus a $2,352/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95348, Merced, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,340 (100%) |
| Owner Occupied HU | 5,789 (43.4%) |
| Renter Occupied HU | 6,650 (49.9%) |
| Vacant Housing Units | 901 ( 6.8%) |
| Median Home Value | $400,787 |
| Average Home Value | $436,785 |
Housing Distribution
Address Breakdown
Residential
13,007
Single Family
11,285
Multi-Family
1,722
Businesses
534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stonefield Home
Mls Name: Stonefield Homes
Mls ID: #N/A