The Caldwell Plan, Marlin PointeWhite HouseTN37188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White House at The Caldwell Plan, Marlin Pointe, White House, TN, 37188 offers a 9.45% rental yield on a $390,990 purchase with $3,079/mo rent. Total monthly income registers $3,079/mo, and a $1,914/mo payment leaves $738/mo available for distribution. Annual cash flow reaches $8,858/yr on $129,613 to close, and return on cash invested stands at 26.74% in year one. Equity gained on principal adds $2,523/yr while 5% annual appreciation supports $108,023 over five years. Portfolio math shows five-year ROI at 139.25% and total cumulative return in cash at $180,487. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,079/mo property income against a $1,914/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37188, White House, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,605 (100%) |
| Owner Occupied HU | 6,438 (74.8%) |
| Renter Occupied HU | 1,739 (20.2%) |
| Vacant Housing Units | 428 ( 5.0%) |
| Median Home Value | $342,177 |
| Average Home Value | $430,544 |
Housing Distribution
Address Breakdown
Residential
7,560
Single Family
7,152
Multi-Family
408
Businesses
629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Smith Douglas Homes
Mls Name: Smith Douglas Homes
Mls Provider:
Mls ID: #N/A