The Caldwell Plan, Lexington Woods SouthFayettevilleNC28312








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Fayetteville at The Caldwell Plan, Lexington Woods South, Fayetteville, NC, 28312 uses $101,074 cash to close to unlock $10,417/yr annual cash flow and $868/mo monthly cash flow. Total monthly income runs $2,726/mo, and a $1,492/mo payment keeps the spread at $868/mo. Purchase price stands at $304,900, and rental yield measures 10.73% with $2,726/mo rent. Return on cash invested shows 30.22% in year one, and 5% annual appreciation builds toward $84,238 over five years. Five-year ROI reaches 158.01% and total cumulative return in cash records $159,710. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,726/mo property income covering a $1,492/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Smith Douglas Homes
Mls Name: Smith Douglas Homes
Mls Provider:
Mls ID: #N/A








