The Caldwell Plan, Laurel RidgeRock SpringGA30739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rock Spring at The Caldwell Plan, Laurel Ridge, Rock Spring, GA, 30739 priced at $285,900 pairs $1,980/mo rent with $240/mo cash flow after a $1,399/mo payment. Total monthly income equals $1,980/mo, and annual cash flow comes to $2,884/yr on $94,776 invested. Return on cash invested is 22.95% in year one, and rental yield stands at 8.31% on a $285,900 basis. Equity gained on principal adds $1,845/yr, and 5% annual appreciation accumulates to $78,989 by year five. Five-year ROI measures 119.04% and total cumulative return in cash reaches $112,825. For financing, Ziffy Mortgage’s DSCR program evaluates $1,980/mo property income against a $1,399/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30739, Rock Spring, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,371 (100%) |
| Owner Occupied HU | 1,837 (77.5%) |
| Renter Occupied HU | 387 (16.3%) |
| Vacant Housing Units | 147 ( 6.2%) |
| Median Home Value | $280,405 |
| Average Home Value | $295,860 |
Housing Distribution
Address Breakdown
Residential
2,254
Single Family
2,254
Multi-Family
0
Businesses
153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Smith Douglas Homes
Mls Name: Smith Douglas Homes
Mls Provider:
Mls ID: #N/A