The Caddie Plan, Los Lagos Phase 7B,Edinburg,TX,78542

Investment Highlights

Investment property for sale in Edinburg at The Caddie Plan, Los Lagos Phase 7B, Edinburg, TX, 78542 listed at $329,000 pairs $2,617/mo rent with a $1,610/mo payment to leave $215/mo cash flow. Total monthly income runs $2,617/mo, and annual cash flow reaches $2,577/yr on $109,064 cash to close. Return on cash invested measures 22.27% in year one, and rental yield registers 9.55% at a $329,000 basis. Equity gained on principal adds $2,123/yr, and annual property appreciation at 5% supports $90,897 by year five. Five-year ROI tracks 116.98% and total cumulative return in cash totals $127,581. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,617/mo property income relative to a $1,610/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).