Investment Verdict

Steady Equity Builder

Investors who treat current yield as secondary to long-run equity growth will find The Buckeye Plan, Live Oak Preserve, Bonaire, GA, 31005 in Bonaire worth modelling. At $489,880 with a 7.57% gross yield, the $3,090/mo rent leaves $109/mo after the $2,322/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.33 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $135,345 by year five; $4,107/yr in principal reduction adds further equity. Total projected return: $183,359.

	This Property	City Avg
Gross Rental Yield	7.6%	6.0%
Monthly Cash Flow	$109	$250

City averages based on Bonaire market data in our database. Property projections are estimates.

DSCR Rental Loan Qualification

1.06× DSCR

✓ Qualifies

Qualifies using the property's rental income, not your personal income.

✓No W-2, pay stubs, or tax returns needed
✓Rental income qualifies you
✓Built for real estate investors

Monthly Rental Income	$3,090
Total Monthly Debt Service	$2,906
DSCR Ratio	1.06x

Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →

Get Pre-Approved

Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

The Buckeye Plan, Live Oak Preserve,Bonaire,GA,31005

Investment Verdict

DSCR Rental Loan Qualification

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

The Buckeye Plan, Live Oak PreserveBonaireGA31005