The Bryant II Plan, Smith's Crossing McCoy AdditionSun PrairieWI53590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sun Prairie at The Bryant II Plan, Smith's Crossing McCoy Addition, Sun Prairie, WI, 53590 offers $3,930/mo rent that, after a $3,264/mo payment. Total monthly income is $3,930/mo. Return on cash invested measures 17.08% in year one, and rental yield stands at 7.07% at a $666,900 entry. Equity gained on principal adds $4,303/yr while 5% annual appreciation compounds into $184,252 by year five. Five-year ROI records 88.32% and total cumulative return in cash reaches $193,780. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,930/mo property income versus a $3,264/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53590, Sun Prairie, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,260 (100%) |
| Owner Occupied HU | 11,887 (61.7%) |
| Renter Occupied HU | 6,470 (33.6%) |
| Vacant Housing Units | 903 ( 4.7%) |
| Median Home Value | $415,037 |
| Average Home Value | $446,665 |
Housing Distribution
Address Breakdown
Residential
19,092
Single Family
14,834
Multi-Family
4,258
Businesses
1,156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Veridian Homes
Mls Name: Veridian Homes
Mls Provider:
Mls ID: #N/A