The Bryant II Plan, Copper Hills Express Premier,Woodbury,MN,55129

Investment Highlights

Investment property for sale in Woodbury at The Bryant II Plan, Copper Hills Express Premier, Woodbury, MN, 55129 uses $182,263 cash to close to unlock $4,693/yr annual cash flow and $391/mo monthly cash flow. Total monthly income runs $3,851/mo, and a $2,712/mo payment keeps the spread at $391/mo. Purchase price stands at $553,990, and rental yield measures 8.34% with $3,851/mo rent. Return on cash invested shows 22.64% in year one, and 5% annual appreciation builds toward $153,057 over five years. Five-year ROI reaches 117.52% and total cumulative return in cash records $214,202. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,851/mo property income covering a $2,712/mo payment rather than investor’s personal income.