The Bryant I Plan, Hill ValleyMadisonWI53719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at The Bryant I Plan, Hill Valley, Madison, WI, 53719 priced at $616,200 pairs $4,250/mo rent with $115/mo cash flow after a $3,016/mo payment. Total monthly income equals $4,250/mo, and annual cash flow comes to $1,375/yr on $202,730 invested. Return on cash invested is 20.74% in year one, and rental yield stands at 8.28% on a $616,200 basis. Equity gained on principal adds $3,976/yr, and 5% annual appreciation accumulates to $170,245 by year five. Five-year ROI measures 107.95% and total cumulative return in cash reaches $218,854. For financing, Ziffy Mortgage’s DSCR program evaluates $4,250/mo property income against a $3,016/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53719, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,308 (100%) |
| Owner Occupied HU | 7,434 (45.6%) |
| Renter Occupied HU | 8,437 (51.7%) |
| Vacant Housing Units | 437 ( 2.7%) |
| Median Home Value | $386,426 |
| Average Home Value | $429,640 |
Housing Distribution
Address Breakdown
Residential
15,534
Single Family
8,548
Multi-Family
6,986
Businesses
1,293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
