Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at The Bryan Plan, Coyote Crossing, Godley, TX, 76044 with 5% annual appreciation on a $504,000 basis while $3,646/mo rent supports operations. Total monthly income totals $3,646/mo and a $2,467/mo payment preserves $62/mo for cash returns. Annual cash flow comes to $742/yr on $165,816 deployed, and return on cash invested reaches 20.51% in year one. Equity gained on principal adds $3,252/yr, and five-year appreciation sums $139,246 alongside rental yield of 8.68%. Five-year ROI measures 107.24% and total cumulative return in cash totals $177,820.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,646/mo property income versus a $2,467/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-04-24 | Listed for sale | $504,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Kenmark Homes
Mls Name: Kenmark Homes
Mls Provider:
Mls ID: #N/A
