The Brown Plan, High GardenComfortTX78013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Comfort at The Brown Plan, High Garden, Comfort, TX, 78013 earns $351/mo cash flow from $2,918/mo rent with a $1,767/mo payment. Total monthly income totals $2,918/mo, and annual cash flow totals $4,209/yr on $119,672 capital. ROI tracks 23.43% on current figures, and rental yield reads 9.7% at a $361,000 purchase. Equity gained on principal adds $2,329/yr, and 5% annual appreciation supports $99,738 over five years. Five-year ROI reaches 122.91% and total cumulative return in cash sums $147,083. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,918/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78013, Comfort, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,815 (100%) |
| Owner Occupied HU | 1,741 (61.8%) |
| Renter Occupied HU | 592 (21.0%) |
| Vacant Housing Units | 482 (17.1%) |
| Median Home Value | $387,500 |
| Average Home Value | $489,294 |
Housing Distribution
Address Breakdown
Residential
2,006
Single Family
1,890
Multi-Family
116
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
