The Brooksville - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot, Millville, DE, 19967 | $1,058/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2465 sft

63 Drawbridge Rd, Ocean Pines, MD, 21811

Investment Property+ 1 more

3 Bed
2 Bath
1800 sft

635 Sandy Point Rd, Bethany Beach, DE, 19930

3 Bed
2 Bath
1905 sft

16255 Ashlar Loop, Milton, DE, 19968

Dolphin Plan, The Residences at Rehoboth Bay

2 Bed
2 Bath
1152 sft

Dolphin Plan, The Residences at Rehoboth Bay, Lewes, DE, 19958

Nearby investment properties with comparable prices

4 Bed
3 Bath
2128 sft

36904 Beach Plum Row #2, Long Neck, DE, 19966

2 Bed
3 Bath
1837 sft

29481 Oxford Dr, Millsboro, DE, 19966

2 Bed
2 Bath
924 sft

13108 Atlantic Blvd, Ocean City, MD, 21842

1 Bed
2 Bath
566 sft

2 80th St UNIT 402, Ocean City, MD, 21842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $3,162/mo, and annual cash flow totals $12,693/yr on $120,533 capital. ROI tracks 30.44% on current figures, and rental yield reads 10.44% at a $363,600 purchase. Equity gained on principal adds $2,346/yr, and 5% annual appreciation supports $100,456 over five years. Five-year ROI reaches 158.78% and total cumulative return in cash sums $191,388. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,162/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19967, Millville, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,306 (100%)
Owner Occupied HU	1,352 (58.6%)
Renter Occupied HU	121 ( 5.2%)
Vacant Housing Units	833 (36.1%)
Median Home Value	$514,296
Average Home Value	$526,635