The Bristol Plan, Sun 'n LakeLake Blvd Ncwmdw SebringFL33872
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at The Bristol Plan, Sun 'n Lake, Lake Blvd Ncwmdw Sebring, FL, 33872 in Lake Blvd Ncwmdw Sebring speaks for itself: 10% gross on a $300,900 price, generating $2,508/mo in rent and $511/mo in net income after the $1,426/mo debt service. DSCR 1.76, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,134 stacks alongside $83,133 in projected five-year appreciation and $2,522/yr in principal reduction. Projected total cumulative return: $141,952.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $511 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,508 |
| Total Monthly Debt Service | $1,950 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33872, Sebring, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,099 (100%) |
| Owner Occupied HU | 5,448 (67.3%) |
| Renter Occupied HU | 1,110 (13.7%) |
| Vacant Housing Units | 1,541 (19.0%) |
| Median Home Value | $212,107 |
| Average Home Value | $227,059 |
Housing Distribution
Address Breakdown
Residential
8,046
Single Family
7,717
Multi-Family
329
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
