The Bristol Plan, Oaks VillageAvon ParkFL33825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Avon Park at The Bristol Plan, Oaks Village, Avon Park, FL, 33825 priced at $241,900 converts $2,338/mo rent into $733/mo cash flow after a $1,184/mo obligation. Total monthly income equals $2,338/mo, and annual cash flow totals $8,792/yr on $80,190 invested. Return on cash invested prints 30.87% in year one, and rental yield reads 11.6% against a $241,900 entry. Equity gained on principal adds $1,561/yr, while 5% annual appreciation compiles into $66,833 by year five. Five-year ROI reaches 162.24% and total cumulative return in cash sums $130,103. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,338/mo property income covering a $1,184/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33825, Avon Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,953 (100%) |
| Owner Occupied HU | 7,707 (59.5%) |
| Renter Occupied HU | 2,567 (19.8%) |
| Vacant Housing Units | 2,679 (20.7%) |
| Median Home Value | $207,045 |
| Average Home Value | $261,276 |
Housing Distribution
Address Breakdown
Residential
10,879
Single Family
10,748
Multi-Family
131
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
