The Briscoe (820) Plan, Waterstone Crossing, Kyle, TX, 78640 | 8.33% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Briscoe (820) Plan, Waterstone Crossing, Kyle, TX, 78640 | 8.33% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1395 sft

106 Mossycup Dr, San Marcos, TX, 78666

4 Bed
3 Bath
1721 sft

2087 Olivia Drive, New Braunfels, TX, 78130

3 Bed
3 Bath
2244 sft

361 COPPER BLUFF DR, New Braunfels, TX, 78130

Colby Plan, Traditional Collection at Kissing Tree

2 Bed
2 Bath
1381 sft

Colby Plan, Traditional Collection at Kissing Tree, San Marcos, TX, 78666

Nearby investment properties with comparable prices

Avery Plan, Whisper : Highlands and Claremont Collections

3 Bed
2 Bath
1645 sft

Avery Plan, Whisper : Highlands and Claremont Collections, San Marcos, TX, 78666

4 Bed
3 Bath
2377 sft

5530 Wilder St, New Braunfels, TX, 78132

3 Bed
2 Bath
1399 sft

117 Baron Von Gator Dr, San Marcos, TX, 78666

4 Bed
2 Bath
1553 sft

208 Hazy View Rd, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at The Briscoe (820) Plan, Waterstone Crossing, Kyle, TX, 78640 listed at $324,990 pairs $2,256/mo rent with a $1,591/mo payment. Total monthly income runs $2,256/mo. Return on cash invested measures 19.29% in year one, and rental yield registers 8.33% at a $324,990 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,789 by year five. Five-year ROI tracks 100.76% and total cumulative return in cash totals $108,550. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,256/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Prepare dinner at the convenient kitchen island without missing conversation in the adjacent family room. In the secluded primary suite, tucked away at the rear of the home, a spacious walk-in closet and a large shower simplify busy mornings.