Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Poolville at The Brazos Plan, Zion Trails, Poolville, TX, 76487 offers a 14.39% rental yield on a $409,000 purchase with $4,906/mo rent. Total monthly income registers $4,906/mo, and a $2,002/mo payment leaves $1,997/mo available for distribution. Annual cash flow reaches $23,969/yr on $135,584 to close, and return on cash invested stands at 37.59% in year one. Equity gained on principal adds $2,639/yr while 5% annual appreciation supports $112,999 over five years. Portfolio math shows five-year ROI at 198.86% and total cumulative return in cash at $269,625. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,906/mo property income against a $2,002/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76487, Poolville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,535 (100%) |
| Owner Occupied HU | 1,203 (78.4%) |
| Renter Occupied HU | 218 (14.2%) |
| Vacant Housing Units | 114 ( 7.4%) |
| Median Home Value | $318,299 |
| Average Home Value | $356,766 |
Residential
1,802
Single Family
1,802
Multi-Family
0
Businesses
70
Date | Event | Price |
|---|---|---|
| 2024-03-22 | Listed for sale | $409,000 |
| 2023-12-06 | Listing removed | N/A |
| 2023-09-05 | Price change | $416,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Staci Starek • Trinity Classic Builds
Mls Name: Trinity Classic Homes
Mls ID: #N/A
