Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at The Brazos B Plan, Applewhite Meadows, San Antonio, TX, 78224 priced at $295,990 converts $2,550/mo rent into $407/mo cash flow after a $1,449/mo obligation. Total monthly income equals $2,550/mo, and annual cash flow totals $4,883/yr on $98,121 invested. Return on cash invested prints 24.89% in year one, and rental yield reads 10.34% against a $295,990 entry. Equity gained on principal adds $1,910/yr, while 5% annual appreciation compiles into $81,777 by year five. Five-year ROI reaches 130.9% and total cumulative return in cash sums $128,437. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,550/mo property income covering a $1,449/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$38 monthly HOA
Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,803 (100%) |
| Owner Occupied HU | 4,685 (60.0%) |
| Renter Occupied HU | 2,740 (35.1%) |
| Vacant Housing Units | 378 ( 4.8%) |
| Median Home Value | $211,335 |
| Average Home Value | $264,119 |
Residential
7,762
Single Family
6,034
Multi-Family
1,728
Businesses
680
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Price change | $295,990 |
| 2025-03-21 | Price change | $293,990 |
| 2025-03-14 | Listed for sale | $291,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Davidson Homes - San Antonio Region
Mls Name: Davidson Homes, Inc.
Mls Provider:
Mls ID: #N/A
