The Braman (810) Plan, Waterstone CrossingKyleTX78640





Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Kyle at The Braman (810) Plan, Waterstone Crossing, Kyle, TX, 78640 earns $207/mo cash flow from $2,234/mo rent with a $1,395/mo payment. Total monthly income totals $2,234/mo, and annual cash flow totals $2,487/yr on $94,474 capital. ROI tracks 22.54% on current figures, and rental yield reads 9.41% at a $284,990 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,737 over five years. Five-year ROI reaches 118.21% and total cumulative return in cash sums $111,675. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,234/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











