The Braman (810) Plan, Waterstone CrossingKyleTX78640




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Kyle at The Braman (810) Plan, Waterstone Crossing, Kyle, TX, 78640 with 5% annual appreciation on a $312,990 basis while $2,255/mo rent supports operations. Total monthly income totals $2,255/mo and a $1,532/mo payment preserves $29/mo for cash returns. Annual cash flow comes to $351/yr on $103,756 deployed, and return on cash invested reaches 20.25% in year one. Equity gained on principal adds $2,020/yr, and five-year appreciation sums $86,473 alongside rental yield of 8.65%. Five-year ROI measures 105.9% and total cumulative return in cash totals $109,882.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,255/mo property income versus a $1,532/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












