The Bison Plan, Prairie HavenWatertownSD57201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Watertown at The Bison Plan, Prairie Haven, Watertown, SD, 57201 listed at $341,852 pairs $2,936/mo rent with a $1,673/mo payment to leave $776/mo cash flow. Total monthly income runs $2,936/mo, and annual cash flow reaches $9,310/yr on $113,324 cash to close. Return on cash invested measures 28.12% in year one, and rental yield registers 10.31% at a $341,852 basis. Equity gained on principal adds $2,206/yr, and annual property appreciation at 5% supports $94,447 by year five. Five-year ROI tracks 147.06% and total cumulative return in cash totals $166,656. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,936/mo property income relative to a $1,673/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57201, Watertown, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,815 (100%) |
| Owner Occupied HU | 7,500 (58.5%) |
| Renter Occupied HU | 4,115 (32.1%) |
| Vacant Housing Units | 1,200 ( 9.4%) |
| Median Home Value | $259,317 |
| Average Home Value | $291,875 |
Housing Distribution
Address Breakdown
Residential
12,495
Single Family
11,112
Multi-Family
1,383
Businesses
1,502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Prairie Haven Homes
Mls Name: Prairie Haven Homes
Mls ID: #N/A