The Biscayne Plan, Trailhead - N, Huntsville, AL, 35811 | $559/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2480 sft

104 Arrowhead Trl, Madison, AL, 35758

4 Bed
3 Bath
2154 sft

Austin Plan, Newbury, Madison, AL, 35756

4 Bed
3 Bath
2565 sft

407 Winchester Rd NE, Huntsville, AL, 35811

4 Bed
3 Bath
2441 sft

7704 Oakridge Dr SE, Huntsville, AL, 35802

Nearby investment properties with comparable prices

4 Bed
4 Bath
2854 sft

27632 Foggy Rd, Madison, AL, 35756

4 Bed
3 Bath
2595 sft

128 Duskwood Dr, Harvest, AL, 35749

4 Bed
3 Bath
2817 sft

421 Tracer St, Huntsville, AL, 35811

4 Bed
3 Bath
2779 sft

Taft IV G Plan, McCollum Manor, Meridianville, AL, 35759

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,166/mo, and a $2,261/mo payment keeps the spread at $559/mo. Purchase price stands at $461,900, and rental yield measures 8.23% with $3,166/mo rent. Return on cash invested shows 24.29% in year one, and 5% annual appreciation builds toward $127,614 over five years. Five-year ROI reaches 125.6% and total cumulative return in cash records $192,322. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,166/mo property income covering a $2,261/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35811, Huntsville, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,612 (100%)
Owner Occupied HU	9,721 (66.5%)
Renter Occupied HU	2,936 (20.1%)
Vacant Housing Units	1,955 (13.4%)
Median Home Value	$303,251
Average Home Value	$349,207