The Birchwood Plan, MeadowbrookMonticelloMN55362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Monticello at The Birchwood Plan, Meadowbrook, Monticello, MN, 55362 priced at $324,200 pairs $2,767/mo rent with $742/mo cash flow after a $1,587/mo payment. Total monthly income equals $2,767/mo, and annual cash flow comes to $8,908/yr on $107,472 invested. Return on cash invested is 28.2% in year one, and rental yield stands at 10.24% on a $324,200 basis. Equity gained on principal adds $2,092/yr, and 5% annual appreciation accumulates to $89,570 by year five. Five-year ROI measures 147.39% and total cumulative return in cash reaches $158,402. For financing, Ziffy Mortgage’s DSCR program evaluates $2,767/mo property income against a $1,587/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55362, Monticello, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,276 (100%) |
| Owner Occupied HU | 6,225 (75.2%) |
| Renter Occupied HU | 1,750 (21.1%) |
| Vacant Housing Units | 301 ( 3.6%) |
| Median Home Value | $358,209 |
| Average Home Value | $406,696 |
Housing Distribution
Address Breakdown
Residential
8,051
Single Family
6,827
Multi-Family
1,224
Businesses
606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • JP Brooks
Mls Name: JP Brooks
Mls Provider:
Mls ID: #N/A