The Biltmore at Occoquan Overlook Plan, The Woods at Occoquan OverlookLortonVA22079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lorton at The Biltmore at Occoquan Overlook Plan, The Woods at Occoquan Overlook, Lorton, VA, 22079 generates $7,546/mo in rent, after a $8,908/mo payment. Total monthly income is $7,546/mo. Return on cash invested sits at 13.59% in year one, and rental yield is 4.98% on a $1,819,900 entry. Equity gained on principal adds $11,744/yr, while 5% annual appreciation builds toward $502,805 over five years. Five-year ROI reaches 68.55% and total cumulative return in cash sums $404,203. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,546/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,370 (100%) |
| Owner Occupied HU | 8,186 (66.2%) |
| Renter Occupied HU | 3,594 (29.1%) |
| Vacant Housing Units | 590 ( 4.8%) |
| Median Home Value | $773,838 |
| Average Home Value | $805,386 |
Housing Distribution
Address Breakdown
Residential
12,304
Single Family
11,515
Multi-Family
789
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
