The Beverly - Build On Your Land Plan, Southern Oregon- Build On Your Own Land - Design CenterCentral PointOR97502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income totals $2,051/mo and a $1,434/mo payment preserves $282/mo for cash returns. Annual cash flow comes to $3,390/yr on $97,129 deployed, and return on cash invested reaches 23.4% in year one. Equity gained on principal adds $1,891/yr, and five-year appreciation sums $80,950 alongside rental yield of 8.4%. Five-year ROI measures 121.38% and total cumulative return in cash totals $117,898.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,051/mo property income versus a $1,434/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97502, Central Point, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,057 (100%) |
| Owner Occupied HU | 8,449 (70.1%) |
| Renter Occupied HU | 3,233 (26.8%) |
| Vacant Housing Units | 375 ( 3.1%) |
| Median Home Value | $456,589 |
| Average Home Value | $512,961 |
Housing Distribution
Address Breakdown
Residential
11,805
Single Family
11,171
Multi-Family
634
Businesses
1,016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Adair Homes
Mls Name: Adair Homes
Mls Provider:
Mls ID: #N/A