The Berkeley Plan, Byrd Mill Run, Louisa, VA, 23093 | $256/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Berkeley Plan, Byrd Mill Run, Louisa, VA, 23093 | $256/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2247 sft

The Ross Plan, Byrd Mill Run, Louisa, VA, 23093

4 Bed
3 Bath
2354 sft

The Davidson Plan, Byrd Mill Run, Louisa, VA, 23093

4 Bed
3 Bath
2886 sft

93 Archer Dr, Palmyra, VA, 22963

4 Bed
3 Bath
2102 sft

The Wallace Plan, Byrd Mill Run, Louisa, VA, 23093

Nearby investment properties with comparable prices

4 Bed
3 Bath
1982 sft

LOT-18A 36y Thomas Jefferson Pkwy, Palmyra, VA, 22963

4 Bed
3 Bath
1982 sft

LOT-36Y Thomas Jefferson Pkwy, Palmyra, VA, 22963

4 Bed
4 Bath
2210 sft

LOT 195 Horse Path Dr, Charlottesville, VA, 22902

4 Bed
3 Bath
2227 sft

927 Jefferson Drive 279/1 #LM, Palmyra, VA, 22963

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Louisa at The Berkeley Plan, Byrd Mill Run, Louisa, VA, 23093 at $459,000 posts ROI 21.93% with $256/mo cash flow from $3,000/mo rent. Total monthly income equals $3,000/mo, and annual cash flow records $3,069/yr on $152,159 to close. Return on cash invested measures 21.93% and rental yield reads 7.84% at the current $459,000. Equity gained on principal adds $2,962/yr, and 5% annual appreciation supports $126,813 by year five. Five-year ROI prints 113.38% and total cumulative return in cash totals $172,523.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,000/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This recently redesigned Colonial style plan offers a two story foyer that leads to 4 spacious bedrooms upstairs. The redesigned master suite allows for large walk-in closet or versatile space through the master bathroom. Two new optional kitchen layouts have also recently been created.

Neighborhood Data

Neighborhood data shown for ZIP Code: 23093, Louisa, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,475 (100%)
Owner Occupied HU	4,481 (69.2%)
Renter Occupied HU	1,320 (20.4%)
Vacant Housing Units	674 (10.4%)
Median Home Value	$293,370
Average Home Value	$342,671