The Benton III Plan, Ward's CrossingFzvhtr Johns CreekGA30022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fzvhtr Johns Creek at The Benton III Plan, Ward's Crossing, Fzvhtr Johns Creek, GA, 30022 priced at $725,680 pairs $4,908/mo rent with $491/mo cash flow after a $3,552/mo payment. Total monthly income equals $4,908/mo, and annual cash flow comes to $5,895/yr on $238,749 invested. Return on cash invested is 22.53% in year one, and rental yield stands at 8.12% on a $725,680 basis. Equity gained on principal adds $4,683/yr, and 5% annual appreciation accumulates to $200,492 by year five. Five-year ROI measures 116.74% and total cumulative return in cash reaches $278,714. For financing, Ziffy Mortgage’s DSCR program evaluates $4,908/mo property income against a $3,552/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30022, Alpharetta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,576 (100%) |
| Owner Occupied HU | 17,937 (73.0%) |
| Renter Occupied HU | 5,872 (23.9%) |
| Vacant Housing Units | 767 ( 3.1%) |
| Median Home Value | $594,874 |
| Average Home Value | $631,899 |
Housing Distribution
Address Breakdown
Residential
24,489
Single Family
20,256
Multi-Family
4,233
Businesses
1,823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Providence Group
Mls Name: Providence Group
Mls Provider:
Mls ID: #N/A