The Bentley Plan, Manor Homes at Hickory Manor, Chesapeake, VA, 23322 | $475/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2362 sft

509 Fair Oak Dr, Chesapeake, VA, 23322

4 Bed
3 Bath
1702 sft

North Anna Plan, Lookout Point, Virginia Beach, VA, 23452

4 Bed
3 Bath
2215 sft

1956 Haviland Dr, Virginia Beach, VA, 23454

4 Bed
3 Bath
2274 sft

Little Acorn Trl, Moyock, NC, 27958

Nearby investment properties with comparable prices

4 Bed
3 Bath
2550 sft

1421 Sommerton Way #54, Chesapeake, VA, 23320

4 Bed
3 Bath
2000 sft

2504 Highfield Ct, Virginia Beach, VA, 23454

5 Bed
4 Bath
2427 sft

110 Corcoran Ln, Suffolk, VA, 23434

3 Bed
3 Bath
1667 sft

4500 Pretty Lake Ave APT A3, Norfolk, VA, 23518

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chesapeake at The Bentley Plan, Manor Homes at Hickory Manor, Chesapeake, VA, 23322 offers a 8.09% rental yield on a $619,900 purchase with $4,181/mo rent. Total monthly income registers $4,181/mo, and a $3,034/mo payment leaves $475/mo available for distribution. Annual cash flow reaches $5,705/yr on $203,947 to close, and return on cash invested stands at 22.86% in year one. Equity gained on principal adds $4,000/yr while 5% annual appreciation supports $171,267 over five years. Portfolio math shows five-year ROI at 118.35% and total cumulative return in cash at $241,376. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,181/mo property income against a $3,034/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23322, Chesapeake, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,832 (100%)
Owner Occupied HU	19,301 (84.5%)
Renter Occupied HU	3,054 (13.4%)
Vacant Housing Units	477 ( 2.1%)
Median Home Value	$510,303
Average Home Value	$550,245