The Belmont Plan, New Home Living at MedinaTylerTX75701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tyler at The Belmont Plan, New Home Living at Medina, Tyler, TX, 75701 with 5% annual appreciation on a $369,900 basis while $4,198/mo rent supports operations. Total monthly income totals $4,198/mo and a $1,810/mo payment preserves $1,568/mo for cash returns. Annual cash flow comes to $18,817/yr on $122,622 deployed, and return on cash invested reaches 35.25% in year one. Equity gained on principal adds $2,387/yr, and five-year appreciation sums $102,197 alongside rental yield of 13.62%. Five-year ROI measures 186.37% and total cumulative return in cash totals $228,526.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,198/mo property income versus a $1,810/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75701, Tyler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,739 (100%) |
| Owner Occupied HU | 7,961 (50.6%) |
| Renter Occupied HU | 6,202 (39.4%) |
| Vacant Housing Units | 1,576 (10.0%) |
| Median Home Value | $247,064 |
| Average Home Value | $302,213 |
Housing Distribution
Address Breakdown
Residential
14,705
Single Family
12,166
Multi-Family
2,539
Businesses
1,834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices