The Bellamy Plan, TrilithFayettevilleGA30214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayetteville at The Bellamy Plan, Trilith, Fayetteville, GA, 30214 earns from $6,653/mo rent with a $6,847/mo payment. Total monthly income totals $6,653/mo. ROI tracks 15.44% on current figures, and rental yield reads 5.71% at a $1,399,000 purchase. Equity gained on principal adds $9,028/yr, and 5% annual appreciation supports $386,518 over five years. Five-year ROI reaches 78.65% and total cumulative return in cash sums $356,501. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,653/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30214, Fayetteville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,401 (100%) |
| Owner Occupied HU | 9,793 (73.1%) |
| Renter Occupied HU | 2,714 (20.3%) |
| Vacant Housing Units | 894 ( 6.7%) |
| Median Home Value | $389,711 |
| Average Home Value | $437,499 |
Housing Distribution
Address Breakdown
Residential
12,994
Single Family
12,006
Multi-Family
988
Businesses
2,738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Trilith Builders Guild
Mls Name: Berkshire Hathaway Home Services GA Prop
Mls Provider:
Mls ID: #N/A