The Bedford Plan, Rocky Top RanchesAzleTX76020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Azle at The Bedford Plan, Rocky Top Ranches, Azle, TX, 76020 offers $2,616/mo rent that, after a $2,944/mo payment. Total monthly income is $2,616/mo. Return on cash invested measures 9.99% in year one, and rental yield stands at 5.22% at a $601,450 entry. Equity gained on principal adds $3,881/yr while 5% annual appreciation compounds into $166,170 by year five. Five-year ROI records 50.81% and total cumulative return in cash reaches $100,547. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,616/mo property income versus a $2,944/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Housing Distribution
Address Breakdown
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
