The Becket - Walkout Plan, Breckenridge Park, Columbia, MO, 65203 | 7.28% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1206 sft

613 Bear Valley Ct, Columbia, MO, 65202

4 Bed
2 Bath
1604 sft

2504-2506 Braemore Rd, Columbia, MO, 65203

6 Bed
3 Bath
3032 sft

1342-1344 S Mesa Dr, Columbia, MO, 65201

3 Bed
2 Bath
1512 sft

2107 Ammonette St, Columbia, MO, 65201

Nearby investment properties with comparable prices

3 Bed
3 Bath
2434 sft

11900 E Timmons Rd, Centralia, MO, 65240

3 Bed
2 Bath
1405 sft

17 E Southbrook Ct, Columbia, MO, 65203

Currently Rented+ 2 more

8 Bed
4 Bath
2541 sft

1508 Fir Pl #1-4, Columbia, MO, 65201

3 Bed
2 Bath
1552 sft

1911 Longstreet Dr, Columbia, MO, 65202

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

34% in year one. Equity gained on principal adds $2,233/yr while 5% annual appreciation supports $95,593 over five years. Portfolio math shows five-year ROI at 99.86% and total cumulative return in cash at $114,534. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,100/mo property income against a $1,694/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 65203, Columbia, MO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,145 (100%)
Owner Occupied HU	16,343 (58.1%)
Renter Occupied HU	10,196 (36.2%)
Vacant Housing Units	1,606 ( 5.7%)
Median Home Value	$359,387
Average Home Value	$390,189